Agenda item
Revenue Budget Monitoring 2011/12 (Outturn)
Decision:
As detailed in the recommendations.
Minutes:
The Head of Finance presented a report to inform Members of the Council Fund and the Housing Revenue Account Outturn for 2011/12 (subject to Audit) and the impact on the respective level of reserves as at 31 March, 2012. The figures had been included in the Draft Statement of Accounts 2011/12 which would be reported to Audit Committee on 17 July, 2012.
The significant in-year variances at final outturn were detailed in the appendices to the report. The net General Fund underspend of £2.835M was made up of £1.287M underspend on services, increased by a £1.548M underspend from Central and Corporate Finance.
Appendix 7 to the report detailed the movements during 2011/12 on unearmarked reserves and the level of contingency sum available. As a result of those movements the final projected Contingency Reserve at 31 March, 2012 was £0.992M. This took into account the ringfencing of £1.500M to support Organisational Change costs approved at the Cabinet meeting held on 12 June, 2012 and the use of £0.973M approved in the 2012/13 budget.
The final outturn for 2011/12 on the HRA was an underspend of £0.737M and showed a final closing balance of £1.857M which at 7.35% of the total expenditure satisfied the prudent approach of ensuring a minimum level of 3%.
RESOLVED:
(a) That the report be noted;
(b) That the Council Fund Contingency Sum, as at 31 March, 2012 detailed in Section 5 of the report be noted; and
(c) That the final level of balances on the Housing Revenue Account, detailed in Section 6.03 of the report, be noted.
Supporting documents:
- Executive for Revenue Budget Monitoring 2011/12 (Outturn), item 35. PDF 78 KB
- Enc. 1 for Executive for Revenue Budget Monitoring 2011/12 (Outturn), item 35. PDF 31 KB
- Enc. 2 for Executive for Revenue Budget Monitoring 2011/12 (Outturn), item 35. PDF 31 KB
- Enc. 3 for Executive for Revenue Budget Monitoring 2011/12 (Outturn), item 35. PDF 28 KB
- Enc. 4 for Executive for Revenue Budget Monitoring 2011/12 (Outturn), item 35. PDF 34 KB
- Enc. 5 for Executive for Revenue Budget Monitoring 2011/12 (Outturn), item 35. PDF 24 KB
- Enc. 6 for Executive for Revenue Budget Monitoring 2011/12 (Outturn), item 35. PDF 26 KB
- Enc. 7 for Executive for Revenue Budget Monitoring 2011/12 (Outturn), item 35. PDF 19 KB
- Enc. 8 for Executive for Revenue Budget Monitoring 2011/12 (Outturn), item 35. PDF 19 KB
- Enc. 9 for Executive for Revenue Budget Monitoring 2011/12 (Outturn), item 35. PDF 35 KB